179 Los Ranchitos Rd, San Rafael, CA 94903

$2,900,000
5,582
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$2,900,000
Status
ACTIVE
Year Built
1948
MLS#
41127432
Living Area
5,582
Lot Size
38,224
Type
Multifamily
Zip
94903
city
San Rafael
Neighborhood
Not Listed

Property Description

Rare investment opportunity in the heart of San Rafael, Marin County, one of California's most supply-constrained rental markets. This exceptional 17-bedroom, 9-bath income property sits on 1.66 acres across two parcels with pro forma gross rental income potential of $296,400/year. The property features a main structure with 16 bedrooms and 8 baths operating on a room-by-room rental model, 14 standard rooms at $1,300/mo and 2 premium rooms at $2,000/mo, plus a fully detached 1BD/1BA private residence with a market rent of $2,500/mo. Pro forma owner-managed NOI of approximately $185,888/year supports the $2,900,000 asking price at a 6.41% projected cap rate. All figures are pro forma projections based on market rents; buyer to verify.

Additional Information

Lot Description
2 Houses / 1 Lot
Flooring
Laminate
Heating
None
Cooling
No Air Conditioning
Exterior
Stucco
Roof
Composition Shingles
Garage
Yes
Garageparking
Attached, Parking Lot
Building Type
Other
Acres
0.88

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of Preet Ballagan from KW Advisors. 408-209-7807

Bay East © 2026. CCAR © 2026. BridgeMLS © 2026. Information Deemed Reliable But Not Guaranteed. This information is being provided by the Bay East MLS, or CCAR MLS, or bridgeMLS. The listings presented here may or may not be listed by the Broker/Agent operating this website. This information is intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated on: